Virginia
Master Gardener Association, Inc.
April
10, 2010
Hosted
by Gloucester Master Gardeners
Attendance:
(Arlington/
Alexandria) Joe Kelly; (Bedford) Patty and Bob Gamache; (Chesapeake) Pinky
Derieux; (Chesterfield) Lynne Foote; (Fauquier) Jim Scibek; (Fairfax) George
and Gwen Graine; (Gloucester) Deb Bartok-Newton, George Simpson, Bill Walker,
Jim Newton, Mo Lynch, Susan Malcolm, June Young, Kathy Gierlak, Wile Blair,
Mary Simpson, Sally Moore, Dan Nortman, Bonnie Bernard; (Green Spring) Cyndi
Bishop, Joan Richard; (Hanover) Cheri Haggerty, Christy Brennan; (Henrico)
Beverly Cochrane; (Hill City/Lynchburg)
Deborah Straw; (James City Co./Williamsburg) Jim and Nelda Pressly; (Loudoun/
Leesburg) Larry Burk; (Prince George) Cheryl Sebera, Barbara Geer; (Prince
William) Janet and Bill Scott, Pat and Frank Reilly; (Rockbridge) David Mims,
Ted Jenks; (Newport News) Peggy Fox; (Norfolk) Tom Bolt, Don Snipes; (Northern
Neck) Edward Munns; (Northern Shenandoah Valley) Fran Gregory; (Stafford, King George, Spotsylviana,
Fredericksburg) Gwen Pate; (Virginia Beach)
Paul Campbell, Jim and Mary Ann Kincaid, Fran Shelton, Betty Villers,
(Va. Tech) Dave Close; (Western Tidewater) Betty Jo Hendrix.
President Betty Villers called the meeting to order
at 10:00 am.
Bonnie Bernard, VMGA Unit representative and
President of the Gloucester Master Gardener Association, welcomed everyone to
Gloucester and introduced Dan Nortman the Gloucester Extension Agent.
The Gloucester Master Gardeners are grand marshal
of the daffodil festival and have several large projects throughout the
area.
The Unit representative roster was passed around
and representatives were asked to update information and return the form back
to Christy.
The minutes of the December 2009 meeting were
accepted as posted on the VMGA web site.
Bill presented the treasurer's report. The last educational program was
very successful, well attended and well organized.
The report will be filed for audit.
(Report is attached).
Special Report- what changes
will the state budget cuts have on the VCE Master Gardener Program? Pat Reilly provided an historical
perspective of past challenges to the program and what VMGA Units and local
associations did and can do in response.
Dave Close provided an
update from VCE to the General Assembly budget requirement for a strategic
plan.
Newsletter-
Peggy Fox- Chair
Peggy thanked all units for articles submitted for
the newsletter.
She reminded the reps to let us know what is going
on in their area by sending her articles and unit newsletters.
Send unit reports to Cheryl Sebera by April 20th.
Membership-
Mary Ann Kincaid-Chair
As of April 8, there are 639 members of the
Virginia Master Gardener Association. Of
these, 477 are Active members; 6 are Auxiliary members; and 156 are Lifetime
members.
This is
an increase of 74 members since the February 2010 report. The increased membership is due largely to
the March Education event in Petersburg.
There
are currently 61 more VMGA members than reported a year ago.
362
Active memberships will expire the end of May.
Renewal notices to these members will be sent in mid-April.
Unit
Support- Frank Reilly – Chair
The committee consists of Pat Reilly, Pinky Derieux, Karen Sacasky, and Frank Reilly and
whomever else we need.
The unit support committee prepared a budget issues
website, and sent over 8000 e-mails messages out asking for support for the VCE
programs and MG’s in particular.
Members:
Dawn Meyerriecks (Web Master), Cheri Haggerty, Kathryn Debnar
(maintains the calendar page), Shelby Snyder, Tom Bolt, George Graine, Betty
Truax, and Chair, Frank Reilly and whoever else we can get.
1. Since
the report for the February meeting, there have been 2994 unique visitors to
VMGA.net they visited a total of 20,563 pages. The visitors visit between 6 and
7 pages in addition to the front page when they come, and click an average of 8
times per visit. This is a very
favorable “dwell time” that most commercial sites would be proud to have.
2. Since
the February report, the web page has been updated on 374 separate occasions.
3. The
most popular pages in the last two months have been; calendar and educational
events, about VMGA and membership. But
more than 68% of viewers come through the first page.
4. About
28% of our viewers come through search engines.
5. Kathryn
Debnar is accepting changes to the calendar page.
6. Membership
Applications are available on line at the membership page.
7. The
new MG college page is up and presentations are available.
Finance Committee-
Ted Jenks
The
Finance committee will present a balanced budget at the Annual meeting in June.
The proposed budget is attached.
Education
Committee -Barbara Geer – Chair
Members: Barbara Geer, Betty Jo Hendrix, Patty
Richard, Mildred McDuffie, Ira Wallace.
The Mini College titled “Leading Edges in Consumer
Horticulture” held in cooperation with VA State University was a success. There
was very good feedback from most MG’s who were very appreciative and would like
to attend a similar program again. There were 120 registered, with 113 in
actual attendance.
Extraordinary support [planning, printing,
supplies, etc.] from Andy Hankins and VSU staff and facilities may actually
give us a small 'profit'; they provided 'up-scale' folders, programs, badges,
etc. much above the quality we would have used to 'stay within the
budget'.
Other main VSU contributions were in advising on
topics, finding speakers and cost-free use of an excellent facility.
The Director of Programs at VSU is quite interested
in the VCE-MG program and wants to see the Survey results. We will comply
and will request for approval a similar Educational program at VSU for early
spring of 2011.
Fall 2010 program will be in Rockbridge
County.
Coordinator
Endowment Committee: Kathryn Debnar- Chair
Kathryn was not present, Dave Close gave the
report.
Total
contributions are $316,280.63
Cash on hand 128,392.95
O/S Pledges 16,405.00
Mr. Dempsey Pledge 100,000.00
Dawn Lerch (bequest) 50,00.00
Interest Earned 21,482.68
In order to
receive documentation for a tax deduction all donations must be submitted to
VT. Make checks payable to “VT Foundation”, add Account #886119 in the memo
line and mail to: CALS Development Office, 215 Hutcheson Hall (0402) Blacksburg
VA 24061.
Virginia Green Industry: Cheri Haggerty- VMGA Representative
Cheri
was not present and Betty gave the report. The 2010 Go Green
Festival will be the second week in September at the Science Museum of
Virginia. Cheri will be asking for
volunteers.
Education
Endowment committee- Leslie Paulson-Chair
Leslie was
not present, Betty gave the report. Committee members are: Mary Ann Kincaid,
Debbie Hizer, Jack Prince, Jane Wyman, Jim Revell, and Jeff Goggin, all are
previous scholarship recipients. She
reminded us that it is every reps responsibility to get the word out concerning
the availability of scholarships. These six scholarships were restructured to
represent the needs of the larger and smaller units. Please remind Unit
Coordinators and Extension Agents to nominate a recipient.
Fund
Raising- Patty Gamache -Chair
Patty is retiring from the committee so please
consider taking the position of fund raising chair.
Sales continue to be strong since the last meeting.
We will have new items available at MG College, a new MG window cling and a
long-sleeved sweatshirt.
State
Fair- Christy Brennan
Master
Gardeners had a large venue in the Fish and Plant Center and had over 20 tables
available for demonstrations and publications. Please consider volunteering
your unit. The new location at the
Meadow is just down I-95 and we are still having over 10,000 contacts and
hundreds of volunteer hours. What a great chance to showcase Master Gardener
units and projects to state officials who attend the fair!
The new venue has a lot of opportunities to offer
Master Gardeners and we hope more units will choose to participate this year.
VCE-
Dave Close
The focus areas align
with the five key initiatives of the College. During the months of April, May,
& June, the Strategic Planning Committee will be writing the 2010-2015 VCE
plans. Suggestions and directions from the process will be implemented on July
1, 2010.
2. As
of April 10, Dr. Rick Rudd has stepped down as Interim VCE Director and will be
returning to the Ag Extension & Education Department as Department Head.
Dr. Alan Grant will step in as Director of VCE until a permanent Director of
VCE can be hired. A committee will be assembled to conduct a national search within
the next couple of weeks.
talking about the value
of the MG program and the short-sightedness of VA’s legislators in how they
wanted to ‘prune’ it.
Presidents
Report-
·
February
meeting canceled because of weather but reports from the committees, Dave and
meeting of VCE and Executive Board were sent to everyone.
·
Thanks
to all who sent letters to state legislators concerning the budget cuts.
·
Executive
Board decided not to allow other organizations to solicit donations through our
website as it would undercut our attempts to fund the Coordinator Endowment.
·
Reminder
to post your Plant Sales and educational events on VA Gardener magazine website
at vagardener.com.
Unfinished
Business:
Elections
-
Jim Scibek reported our first election by email thru Ballotbin was a
success. Those without email were sent
paper ballots. This process yielded
similar numbers in number of persons voting as previous elections using all
paper ballots but at a savings of $317.
It was decided to allow two weeks for voting at the next election in two
year. New officers to be installed at
the Annual Meeting, June 26th: Bill Scott - President; Christy Brennan - Vice
President; Secretary - Peggy Fox; Jim Kincaid - Treasurer.
MG
College -
Silent Auction - Leslie Paulson will be contacting all
units to contribute items for the Silent Auction. Remember this is our largest fundraiser for
the Coordinator Endowment.
Search for Excellence - Last year we had several groups adjust to
the documentation process and try the Search for Excellence competition to
showcase a particular project. We have
had training sessions for helpful pointers on putting together award-winning
presentations. This year we hope more
units will participate. The rules, helpful pointers and entry forms can be
obtained online at VMGA.net or by emailing Christy Brennan, ctb47@comcast.net
Please let Betty Villers know if you require space and electricity for
your presentation by June 5th. Remember the 2011 International Master Gardener
College will be in our own backyard (Charleston, WVA) and this will be a great
year for us to prepare.
Plant Swap - Bring plants to swap with someone
else. There will be a drop-off area at
the Registration Tent and you can pick up your traded plants on Sunday. There will be a specially marked table for
swap plants at the Plant Sale on Sunday.
New Business:
Board Meeting Cancellation Policy adopted - The Board voted to adopt a Meeting
Cancellation Policy to be added to the Standing Rules. " Before canceling
a Board Meeting because of threatening weather, the President shall consult
with the host and the Executive Board. Members of the Board and unit reps will
be notified by email and/or phone 24 hours before the Board meeting of the
cancellation. The cancellation notice will also be posted on the website".
Diane Relf EEF Scholarship
Fund - We voted to give an
additional scholarship to Master Gardener College this year to honor the memory
of Bud Gregory who passed away in December. Bud was an active member of the
VMGA.
Audit Committee - Deborah Straw was appointed chairman of
the Audit Committee to audit the Treasurer's books before the Annual Meeting.
Silent Auction - Bill Scott introduced a new plan to
rotate the Auction responsibility each year at MG College similar to the
rotation of the Bi-monthly VMGA meetings.
Looking for large units or several units to work together to chair this
very successful Coordinator Endowment Fund raiser. Let Bill know which year you would like to
volunteer for.
Botanical Interests Seed
Company - At the suggestion
of Beverly Cochran from Henrico MGA to partner with Botanical Interests as a
fund raising opportunity for the Coordinator Endowment and after some research,
the Executive Board recommended we accept the opportunity to earn 20% on all
seed sales (no sales tax) for the Endowment.
Information to place an order will be posted on the VMGA website.
Announcements:
Educational Event: Community
Garden Workshop - April 17th,
Roanoke
Next Bi-Monthly Meeting - Friday, June 25th 5:00 PM - MG
College
Annual Meeting - Saturday, June 26th, 7:00 PM - MG
College
Meeting adjourned at 1:15 p.m.
Respectfully
submitted,
Christy Brennan, VMGA Secretary
VMGA, Inc.
DRAFT
FY2011 Budget Assumptions
June 1, 2010 to May 31, 2011
|
VMGA, Inc. |
|||||||||||
|
DRAFT FY2011 Budget |
|||||||||||
|
June
1,2010 to May 31,2011 |
|||||||||||
|
Income |
|||||||||||
|
Membership |
|||||||||||
|
Regular |
$ 1,100 |
||||||||||
|
Lifetime/Advanced Payments |
4,000 |
||||||||||
|
Total Membership |
5,100 |
||||||||||
|
Gifts for EEF Scholarships |
- |
||||||||||
|
Education |
6,000
|
||||||||||
|
Fundraising |
1,000
|
|
|||||||||
|
Subtotal |
7,000
|
||||||||||
|
Total Income |
$ 12,100 |
||||||||||
|
Expenses |
|||||||||||
|
Communication/Support |
$ 275 |
||||||||||
|
Coordinator Endowment Committee |
100 |
|
|||||||||
|
Education |
6,000
|
||||||||||
|
EEF Scholarships |
800 |
||||||||||
|
Elections |
- |
||||||||||
|
Fundraising Committee |
50 |
||||||||||
|
Fundraising Gifts to VT Endowment |
1,000
|
|
|||||||||
|
Marketing |
350 |
||||||||||
|
Membership & Roster |
2,100 |
||||||||||
|
Newsletter |
1,200 |
||||||||||
|
State Fair |
400 |
||||||||||
|
Officers' Expense |
|||||||||||
|
President |
300 |
||||||||||
|
Vice
President |
25 |
||||||||||
|
Secretary |
75 |
||||||||||
|
Treasurer |
125 |
||||||||||
|
Subtotal |
7000 |
5,800 |
|||||||||
|
Total Expenses |
$ 12,800 |
||||||||||
Virginia Master Gardener Association
Treasurer’s Report
April 10, 2010
|
Balance
Sheet |
||||||||
|
Data As OF: |
3/31/2010 |
|||||||
|
Assets |
|
|||||||
|
Checking
Account Balance |
$11,503.95 |
|||||||
|
PDR
Education Endowment CD Balance |
$14,228.94 |
|||||||
|
Reserve
CD #2 Balance |
$4,832.97 |
|||||||
|
Future
Dues CD Balance |
$6,018.07 |
|||||||
|
Fundraising Inventory |
$1,945.67 |
|||||||
|
Total Assets |
$38,529.60 |
|||||||
|
Liabilities |
|
|||||||
|
Unearned
Income - Future Dues |
$7,815.01 |
|||||||
|
Coordinator
Endowment Funds Payable |
$653.00 |
|||||||
|
Coordinator
Endowment Planned Gifts Payable |
$0.00 |
|||||||
|
Restricted
Gifts for Scholarships |
$0.00 |
|||||||
|
Total Liabilities |
$8,468.01 |
|||||||
|
Net Assets |
|
|||||||
|
Accumulated
Earnings |
$22,818.07 |
|||||||
|
Current
Year Earnings |
$7,243.52 |
|||||||
|
Total Net Assets |
$30,061.59 |
|||||||
|
Total Liabilities and Net
Assets |
$38,529.60 |
|||||||
Virginia Master Gardener Association
Treasurer’s Report
April 10, 2010
|
Checking
Balance |
1/31/2010 |
$8,487.05 |
||||
|
Receipts |
$5,450.17 |
|||||
|
Coord
Endowment Gifts |
$125.00 |
|||||
|
Dues
FY 11-20 |
$1,560.00 |
|||||
|
FY
10 Dues (current FY) |
$494.32 |
|||||
|
Education |
$3,063.00 |
|||||
|
Fundraising |
$90.81 |
|||||
|
Gift
for EEF |
$168.00 |
|||||
|
PayPal
Processing Fees |
-$50.96 |
|||||
|
Disbursements |
-$2,484.29 |
|||||
|
Comm/Support |
$0.00 |
|||||
|
Coord
Endowment Cmte |
$0.00 |
|||||
|
Coord
Endow Gift Transfers |
$0.00 |
|||||
|
Education |
-$2,095.50 |
|||||
|
Education
Scholarship-Spec |
$0.00 |
|||||
|
EEF
Scholarships |
$0.00 |
|||||
|
Elections |
-$100.00 |
|||||
|
Fund
Raising Cmte |
||||||
|
Fund
Raising Gifts to Endowment |
$0.00 |
|||||
|
Marketing |
-$50.00 |
|||||
|
Membership
& Roster |
||||||
|
Newsletter |
-$151.30 |
|||||
|
State
Fair |
$0.00 |
|||||
|
Officers
Expense |
||||||
|
President |
-$28.24 |
|||||
|
Vice President |
$0.00 |
|||||
|
Secretary |
$0.00 |
|||||
|
Treasurer |
-$59.25 |
|||||
|
Transfers |
$51.02 |
|||||
|
EEF
Gift Transfers |
$0.00 |
|||||
|
Lifetime
Dues Transfers |
$0.00 |
|||||
|
Reserve CD Transfers |
$0.00 |
|||||
|
Fundraising Inventory Transfer |
$51.02 |
|||||
|
Checking
Balance |
3/31/2010 |
$11,503.95 |
||||
|
Interest
Income on Reserve and EEF CD's |
$383.42 |
|||||
|
Interest
Income on Future Dues CD |
$153.67 |
|||||
Virginia Master Gardener Association
Treasurer’s Report
April 10, 2010
|
Year to Date Income & Expenses to Budget FY10 |
|||||
|
Income
YTD |
|||||
|
Committee |
Budget |
Income |
|||
|
Membership |
|||||
|
FY10(Lifetime/Prior
Year) |
$4,000.00 |
$4,008.00 |
|||
|
FY10(Current
FY) |
$1,400.00 |
$1,730.32 |
|||
|
Subtotal |
$5,400.00 |
$5,738.32 |
|||
|
Education |
$3,000.00 |
$6,403.00 |
|||
|
Fundraising |
$1,000.00 |
$3,412.34 |
|||
|
Gift
for EEF |
$214.00 |
||||
|
Interest
Income |
|
$537.09 |
|||
|
total |
$9,400.00 |
$16,304.75 |
|||
|
Expenses
YTD |
|||||
|
Committee |
Budget |
Expense |
Year-End |
||
|
Comm/Support |
$275.00 |
$0.00 |
$275.00 |
||
|
Coord
Endowment Cmte |
$100.00 |
$0.00 |
$100.00 |
||
|
Education |
$3,000.00 |
-$5,439.52 |
-$2,439.52 |
||
|
EEF
Scholarships |
$600.00 |
-$500.00 |
$100.00 |
||
|
Elections |
$125.00 |
-$100.00 |
$25.00 |
||
|
Fund
Raising Cmte |
$50.00 |
-$228.35 |
-$178.35 |
||
|
Fund
Raising Gifts to Endowment |
$1,000.00 |
-$228.00 |
$772.00 |
||
|
Marketing |
$300.00 |
-$50.00 |
$250.00 |
||
|
Membership
& Roster |
$2,000.00 |
-$1,258.54 |
$741.46 |
||
|
Newsletter |
$1,200.00 |
-$701.26 |
$498.74 |
||
|
State
Fair |
$400.00 |
-$341.78 |
$58.22 |
||
|
Officers
Expense |
|
|
|
||
|
President |
$125.00 |
-$28.24 |
$96.76 |
||
|
Vice President |
$25.00 |
$0.00 |
$25.00 |
||
|
Secretary |
$100.00 |
-$7.99 |
$92.01 |
||
|
Treasurer |
$100.00 |
-$177.55 |
-$77.55 |
||
|
total |
$9,400.00 |
-$9,061.23 |
|||
|
Year to Date Endowment & Restricted Funds Transactions FY10 |
|||||
|
Fund |
Balance to Start Fiscal
Year |
Funds Received |
Transfers |
Balance |
|
|
Coordinator
Endowment |
$1,078.00 |
$653.00 |
-$1,078.00 |
$653.00 |
|
|
Fundraising
for Coor. Endow. |
$1,411.88 |
3412..34 |
-$1,639.88 |
$3,184.34 |
|
|
Education
Endowment |
$353.00 |
$214.00 |
$0.00 |
$567.00 |
|
|
total |
$4,404.34 |
||||