|
Virginia Master
Gardener Association, Inc.
Annual Meeting
June 21, 2008
21st
Master Gardener College
VA Tech
(Draft)
Call to Order –
President Cheri
Haggerty called the meeting to order at 7:00pm
Introductions
Cheri welcomed
everyone and introduced the 2007 Officers, the board and committee members.
Minutes – Angela Cingale
The minutes from
the Annual Meeting of 2007 were accepted as submitted.
Treasurer’s Report – Ted Jenks
Ted presented the
2007 Annual Budget Report and discussed the new format which shows the new
balance, a new fund-raising inventory section, expenses, assets, lifetime
memberships, CD activity, and liabilities. Treasurer’s annual report was
accepted as read. The report is attached.
COMMITTEE REPORTS
Education -
Fran Shelton (VA Beach), Pinky Derieux (Chesapeake), Co-Chairs,
Members: George Graine (Fairfax), Katherine Debnar (Roanoke), Debbie Hamilton
(Prince William)
Fran reported that
the Spring program at Montpelier was cancelled due to circumstances beyond
our control.
The Committee
has put together an interesting program at Mount Vernon.
Registration will
start at 9:00 AM, Friday, September 19.
The fee for VMGA
members is $20.00 and $32 for non-members. Non-members may apply $12.00 to
membership in the VMGA. Registration forms will be available at VMGA.net.
Newsletter-
Cheri Haggerty: Interim
Content Editor
Florace Arnold (Gloucester), retired
in December 2007 after serving as the Editor of the VMGA Report for 5 years.
Thank You Florace!!!
A newsletter team was created with
the following members:
Tom Bolt (Norfolk): Electronic
Distribution Editor
Dawn Meyerricks (Loudoun): Graphics
Layout Editor
Cheri Haggerty (Hanover): Interim
Content Editor
Bi-monthly mailing averages 125 and
the remaining 425 via e-mail
Membership – Mary Ann Kincaid, Chair
As of June 15, there are 473 current
members of the Virginia Master Gardener Association. Of these, 307 are Active
members; 6 are Auxiliary members; and 160 are Lifetime members.
This is an increase of 50 members
since June 2007.
We are awaiting renewal of 147
members whose memberships expired 5/31/08. This is a decrease in non-renewals
of 35 compared to June 2007.
In an effort to update the roster
information for VMGA Lifetime members, a Lifetime Update Form was e-mailed where
possible and mailed otherwise to all 158 Lifetime members February 19, 2008. On
March 10, a second request was e-mailed. 85 Lifetime members (54%) responded.
Information gained from the responses indicates that survey updates by
Lifetime members have value and should be planned periodically
Communication/Unit Support - Frank Reilly, Chair
Unit
Support Members: Pat Reilly, Karen Sacasky, Kerry Goldmeyer, Pinky Derieux,
Cheri Haggerty, Frank Reilly, and whomever else we need.
Handled two units’ questions
regarding 501(c)3 status, filing for it, sales tax, and non-profit status.
Began a project to track Unit impact
throughout the state – We need some additional help to bring this to fruition.
Frank reminded
Units that a unit web site can be hosted by VMGA.net
Communication Committee - Frank Reilly, Chair
Members: Cheri Haggerty, Kathryn Debnar, Shelby Snyder, Betty Truax, Tom Bolt,
Paul Campbell, George Alapas, George Graine, Bob Schmidt
November 12th marked our Ninth
Anniversary as VMGA.net.
There have been more than 300 pages
of content, with 168550 visitors to VMGA.net since last year.
The most popular pages are: Hort
Update, College, Calendar, Minutes, and Membership.
Nearly all of
our visitors visit the front page during their stay. On average for every 100
who enter through the front page, only 35 stay on the page. The balance of
visitors visit someplace else in the site. This makes it a very productive
place to make announcements, and is why most new messages are mentioned there.
The committee has noticed a large reduction in the number of up-coming events
posted on the site. This is a wonderful resource for units to advertise events.
Finance Committee – Bill Scott (Prince
William), Chair
Members: Ted Jenks (Rockbridge), Jim
Kincaid (Virginia Beach), Nancy Golden (Goochland Powhatan), Brenda Shimchek
(Hanover)
The committee members met to compile the
proposed budget using the following guidelines:
Membership dues
are based upon prior year actual collections.
Revenue from
education activities is projected on past experience and forecast to offset
expenses.
Fundraising
revenue represents income from the sale of t-shirts and other merchandise.
Silent auction revenue will be given directly to the VT Foundation and will not
flow through VMGA records.
The combined line
item for Communication/Support expenses is composed of $250 for Communications
and $50 for the Unit Support Committee.
Education
represents the expenses of FY2009 educational activities forecast at a
break-even level. Refer to the related income in the revenue section of the
budget.
EEF Scholarships
are forecast to be paid from operating funds in FY2009. The current VMGA
endowment does not generate sufficient revenue to fund the scholarships and
growth accumulation.
Election expenses
represent the estimated costs of conducting the biennial election of officers.
FY2009 is a non-election year.
Fundraising Gifts
to VT Endowment represent the contribution of revenue from the sale of
merchandise described above to the endowment for the state coordinator.
Membership &
Roster expenses approximate the costs of producing the membership directory and
other expenses incurred to acquire new members in FY2009. If an electronic
solution were utilized, as discussed in the Finance Committee report, these
costs would be significantly reduced.
Newsletter
expenses are composed of $983 for printing costs and $317 for postage and labels
to provide for the mailing of 125 issues. This assumes the remaining 450 copies
are provided electronically by email.
State Fair
expenses are forecast at $350. This represents an increase of $50 compared to
FY2008.
The Proposed
Budget For 2008
Membership
Regular
$ 1,600
Lifetime/Advanced
Payments 3,600
Total
Membership 5,200
Gifts for EEF Scholarships
-
Education
3,000
Fundraising
1,000
Total
Income
$ 9,200
Expenses
Communication/Support $
300
Coordinator Endowment
Committee 100
Education
3,000
EEF
Scholarships
600
Elections
-
Fundraising
Committee -
Fundraising Gifts to VT
Endowment 1,000
Marketing
300
Membership &
Roster 2,000
Newsletter
1,300
State
Fair
350
Officers'
Expense
President
125
Vice
President
25
Secretary
35
Treasurer
65
Total
Expenses $ 9,200
The 2008 Budget was accepted as
submitted.
Fund Raising Betty Villers (Virginia Beach), Chair
Since our annual meeting last year, we have sold 144 shirts, 448 license plate
frames, and 303 decals for a profit of over $2,100 going to the State Master
Gardener Coordinator Endowment.
This year we are adding a water bottle clip that will fasten onto your water
bottle so you can attach your water bottle to your belt, waist band, pocket,
purse, etc. These will sell for $2.00
Silent Auction Committee, Leslie Paulsen and Sharon Corbin (Prince William), Co
Chairs
Silent
Auction of 2007: Over 100
items donated
Raised over
$3300 towards the MG Coordinator’s Endowment
P. Diane Relf
Education Endowment Fund :George Graine, Chair (Fairfax),
Members: Jackie Lohr (York), Bud
Gregory(No. Shenandoah), Don Snipes (Norfolk), Leslie Paulson (Prince William),
Jean Bainbridge (Alternate) Halifax
The following
six Master Gardeners were selected to receive a 2008 VMGA Scholarship to MG
College.
Tina Stephens Fairfax
Karen Renda Virginia Beach
Joyce Brannon Henrico
Norman Garner Chesapeake
Marilyn Spencer Prince William
Jeannine Hall Halifax
Endowment Committee : Katherine
Debnar,Chair
·
February I assumed the
Chair of the Committee from Pat Reilly
·
In May Team met in
Charlottesville with Linda and Larry Zemke of Z Squared Marketing of Louisa. We
expect a renewed effort with fresh materials
·
A number of
presentations have been made to MGs around the state
·
We have passed the
$250,000 mark with more than $1000 in checks this year at MG College
State Fair- Christy Brennan, Chair
-
The 2007 VA State Fair was a huge
success. Not even the State Fair could produce rain for the Richmond area.
Because of the hot and dry conditions everyone came to the Fair -doubling
our recorded contacts to over 10,000! Our best year ever!. Lorene Blackwood
sent a wonderful Thank You Note to the Master Gardeners, thanking us for
being a part of the Horticulture Pavilion, the largest out -door class room
and Fairs success. Over 25 counties and units volunteered their time. Thank
You to everyone for a great Success!
-
The 2008 State Fair will be held
at the Richmond Race Way for the last time. Dates are September 25th
to Oct 5th. There are lots of educational opportunities for children and
adult’s, we will have demonstrations on pruning crape myrtles, pruning in
general, composting, vermiculture, good and bad bugs, and land stewardship
including fire wise landscaping.
-
There are still lots of open
slots for unit reps to volunteer their group, Contact Christy
ctb47@comcast.net to
schedule your unit.
Extension Liaison - Dave Close, MG
Coordinator
-
The handbook revisions have been
received and are in the process of being reviewed and updated – scheduled
release in October. There will be no extreme changes and a wild life
chapter will be added.
-
National
State Coordinators Conference – Virginia will be the host Oct 8th-
10th in the DC area. There will be lots of opportunities for
the MG’s to help out.
-
State Record keeping system – has
been approved but a slow implementation process.
-
Unit E-mail addresses- the VMGA
Executive Board met with Dean Quisenberry and Dean McCann to discuss unique
e-mail addresses for units. Dave will meet with units to discuss specific
design and content needs.
-
Landcare Training- 2 programs are
starting in the James City and DC / Northern VA area. One unit, Hanover has
an existing strong Landcare Stewards program.
-
Firewise Landscaping- a prominent
issue in several counties– MG’s are asked to target training needs for home
owners and general public. Extension has several publications available.
-
The Plant Science Department will
remain a separate degree program in Horticulture, although there is still an
effort to combine efforts to develop a stronger department during the budget
constraints. Recruitment materials are available through Va. Tech.
-
There is a national review of
Extension and the Master Gardener program and Dave will be working with the
committee.
-
Dave thanked the Zemke’s (Linda
and Larry from Lousia) of Z Squared for advising the endowment team on
marketing techniques.
Presidents
Report: Cheri Haggerty
This year have
VMGA members have participated across the state in several venues
June 2007 - June 2008 MGCAT
September 2007 - State Fair
October 2007 - VGIC Garden Festival
February 2008 Maymont Flower Show
Ongoing - Beautiful Gardens Program -- MGs
statewide have volunteered over 5500 volunteer hours valued at $19.72 an hour
to this program
In April the by-laws were updated to
allow for better means of communicating with the membership and possible
electronic balloting. The suggested wording changes DO NOT REQUIRE electronic
balloting. The update replaced the words mail or mailed with words such as
distribute or distributed. This has the two-fold advantage of allowing future
balloting and elections to use whatever the latest method of communication may
be, while still allowing mail to be used for those who do not have ready access
to electronic means of communication.
The Board had
approved that the VMGA join the VA Green Industry Council (VGIC). We were
asked to participate due to our strong volunteer base. Cheri Haggerty is our
representative on the Council.
Sites for the
VMGA Bi-Monthly Meetings –it was her vision to have each meeting in a different
district and this has been very successful. There are several opportunities for
Units to participate for next year.
- The current
2007 meeting calendar is :
August – Prince William
October – Northern Neck
December- Clarksville
- For 2008
the schedule is:
February-Open
April- Open
June _ VA Tech MG College
August- open
October – Open
December- Open
Cheri thanked
Gwen Ewing and the New River MGs for assembling the Goody Bags for MG College.
Unfinished
Business-Cheri Haggerty
We will need a
unit to volunteer to assemble next year’s MG College Goody Bags.
We also need
Help for the Webmaster. This is the perfect time to see Frank Reilly, VMGA
Webmaster, about how you or your Unit’s webmaster can contribute to updating the
Website as needed.
We are in
search of the Newsletter Content Editor, come join the VMGA Newsletter Team!
Election
committee: Jim Scibek, Chair
Committee members – William McCaleb,
Pat Martin, and Paul Campbell
Feb 16th 2008 538 ballots were mailed to VMGA members
245 ballots were returned
Results of the
election:
President –
Betty Villers
Vice President _
Cheryl Sebera
Secretary-Christy Brennan
Treasurer- Bill
Scott
The New Officers
were introduced to the Membership
Announcements
Results of 2008
Brag Board Competition:
SLM 1 -James
City County
SLM2 - Bedford
SLM3 – Loudoun
SLM4- Chesapeake
SLM5- Louisa
Best overall
Chesapeake
The Northern
Neck MG’s have issued a challenge to units that win all 5 SL’s and the Best
Overall Award – they will be donating the trophy.
The total
generated by the Silent Action was over $4,200.00. That amount was donated to
the MG Coordinator Endowment Fund.
:
Next VMGA
meeting will be held on August 9th – Prince William 10:00 a.m.
Meeting
adjourned at 8:30 p.m.
Respectfully
submitted,
Christy
Brennan, VMGA Secretary
Virginia Master Gardener Association, Inc
Annual Treasurer’s Report
June 21, 2008
|
|
|
|
Balance
Sheet |
|
|
|
|
|
|
Data As OF: |
5/31/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Checking Account
Balance |
|
|
|
|
$6,714.86 |
|
|
|
|
|
|
|
|
|
|
PDR Education
Endowment CD Balance |
|
|
|
$8,672.20 |
|
|
|
|
|
|
|
|
|
|
Reserve CD #1
Balance |
|
|
|
|
$4,743.49 |
|
|
|
|
|
|
|
|
|
|
Reserve CD #2
Balance |
|
|
|
|
$4,593.00 |
|
|
|
|
|
|
|
|
|
|
Future Dues CD
Balance |
|
|
|
|
$5,619.01 |
|
|
|
|
|
|
|
|
|
|
Fundraising
Inventory |
|
|
|
|
$611.02 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
$30,953.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Unearned Income -
Future Dues |
|
|
|
$10,107.01 |
|
|
|
|
|
|
|
|
|
|
Coordinator
Endowment Funds Payable |
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
Coordinator
Endowment Planned Gifts Payable |
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
Special Education
Scholarship for Prince William |
|
|
|
$350.00 |
|
|
|
|
|
|
|
|
|
|
Unearned Income -
Education Programs |
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
$10,457.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
|
|
Accumulated
Earnings |
|
|
|
|
$18,503.54 |
|
|
|
|
|
|
|
|
|
|
Current Year
Earnings |
|
|
|
|
$1,993.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Assets |
|
|
$20,496.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
d area. Because of the hot and
dry conditions everyone came to the Fair -doubling our recorded contacts to
over 10,000! Our best year ever!. Lorene Blackwood sent a wonderful Thank
You Note to the Master Gardeners, thanking us for being a part of the
Horticulture Pavilion, the largest out -door class room and Fairs success.
Over 25 counties and units volunteered their time. Thank You to everyone
for a great Success!
-
The 2008 State Fair will be held
at the Richmond Race Way for the last time. Dates are September 25th
to Oct 5th. There are lots of educational opportunities for children and
adult’s, we will have demonstrations on pruning crape myrtles, pruning in
general, composting, vermiculture, good and bad bugs, and land stewardship
including fire wise landscaping.
-
There are still lots of open
slots for unit reps to volunteer their group, Contact Christy
ctb47@comcast.net to
schedule your unit.
Extension Liaison - Dave Close, MG
Coordinator
-
The handbook revisions have been
received and are in the process of being reviewed and updated – scheduled
release in October. There will be no extreme changes and a wild life
chapter will be added.
-
National
State Coordinators Conference – Virginia will be the host Oct 8th-
10th in the DC area. There will be lots of opportunities for
the MG’s to help out.
-
State Record keeping system – has
been approved but a slow implementation process.
-
Unit E-mail addresses- the VMGA
Executive Board met with Dean Quisenberry and Dean McCann to discuss unique
e-mail addresses for units. Dave will meet with units to discuss specific
design and content needs.
-
Landcare Training- 2 programs are
starting in the James City and DC / Northern VA area. One unit, Hanover has
an existing strong Landcare Stewards program.
-
Firewise Landscaping- a prominent
issue in several counties– MG’s are asked to target training needs for home
owners and general public. Extension has several publications available.
-
The Plant Science Department will
remain a separate degree program in Horticulture, although there is still an
effort to combine efforts to develop a stronger department during the budget
constraints. Recruitment materials are available through Va. Tech.
-
There is a national review of
Extension and the Master Gardener program and Dave will be working with the
committee.
-
Dave thanked the Zemke’s (Linda
and Larry from Lousia) of Z Squared for
training advising the
endowment team on marketing techniques.
Presidents
Report: Cheri Haggerty
This year have
VMGA members have participated across the state in several venues
June 2007 - June 2008 MGCAT
September 2007 - State Fair
October 2007 - VGIC Garden Festival
February 2008 Maymont Flower Show
Ongoing - Beautiful Gardens Program -- MGs
statewide have volunteered over 5500 volunteer hours valued at $19.72 an hour
to this program
In April the by-laws were updated to
allow for better means of communicating with the membership and possible
electronic balloting. The suggested wording changes DO NOT REQUIRE electronic
balloting. The update replaced the words mail or mailed with words such as
distribute or distributed. This has the two-fold advantage of allowing future
balloting and elections to use whatever the latest method of communication may
be, while still allowing mail to be used for those who do not have ready access
to electronic means of communication.
The Board had
approved that the VMGA join the VA Green Industry Council (VGIC). We were
asked to participate due to our strong volunteer base. Cheri Haggerty is our
representative on the Council.
Sites for the
VMGA Bi-Monthly Meetings –it was her vision to have each meeting in a different
district and this has been very successful. There are several opportunities for
Units to participate for next year.
- The current
2007 meeting calendar is :
August – Prince William
October – Northern Neck
December- Clarksville
- For 2008
the schedule is:
February-Open
April- Open
June _ VA Tech MG College
August- open
October – Open
December- Open
Cheri thanked
Gwen Ewing and the New River MGs for assembling the Goody Bags for MG College.
Unfinished
Business-Cheri Haggerty
We will need a
unit to volunteer to assemble next year’s MG College Goody Bags.
We also need
Help for the Webmaster. This is the perfect time to see Frank Reilly, VMGA
Webmaster, about how you or your Unit’s webmaster can contribute to updating the
Website as needed.
We are in
search of the Newsletter Content Editor, come join the VMGA Newsletter Team!
Election
committee: Jim Scibek, Chair
Committee members – William McCaleb,
Pat Martin, and Paul Campbell
Feb 16th 2008 538 ballots were mailed to VMGA members
245 ballots were returned
Results of the
election:
President –
Betty Villers
Vice President _
Cheryl Sebera
Secretary-Christy Brennan
Treasurer- Bill
Scott
The New Officers
were introduced to the Membership
Announcements
Results of 2008
Brag Board Competition:
SLM 1 -James
City County
SLM2 - Bedford
SLM3 – Loudoun
SLM4- Chesapeake
SLM5- Louisa
Best overall
Chesapeake
The Northern
Neck MG’s have issued a challenge to units that win all 5 SL’s and the Best
Overall Award – they will be donating the trophy.
The total
generated by the Silent Action was over $4,200.00. That amount was donated to
the MG Coordinator Endowment Fund.
:
Next VMGA
meeting will be held on August 9th – Prince William 10:00 a.m.
Meeting
adjourned at 8:30 p.m.
Respectfully
submitted,
Christy
Brennan, VMGA Secretary
Virginia Master Gardener Association, Inc
Annual Treasurer’s Report
June 21, 2008
|
|
|
|
Balance
Sheet |
|
|
|
|
|
|
Data As OF: |
5/31/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Checking Account
Balance |
|
|
|
|
$6,714.86 |
|
|
|
|
|
|
|
|
|
|
PDR Education
Endowment CD Balance |
|
|
|
$8,672.20 |
|
|
|
|
|
|
|
|
|
|
Reserve CD #1
Balance |
|
|
|
|
$4,743.49 |
|
|
|
|
|
|
|
|
|
|
Reserve CD #2
Balance |
|
|
|
|
$4,593.00 |
|
|
|
|
|
|
|
|
|
|
Future Dues CD
Balance |
|
|
|
|
$5,619.01 |
|
|
|
|
|
|
|
|
|
|
Fundraising
Inventory |
|
|
|
|
$611.02 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
$30,953.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Unearned Income -
Future Dues |
|
|
|
$10,107.01 |
|
|
|
|
|
|
|
|
|
|
Coordinator
Endowment Funds Payable |
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
Coordinator
Endowment Planned Gifts Payable |
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
Special Education
Scholarship for Prince William |
|
|
|
$350.00 |
|
|
|
|
|
|
|
|
|
|
Unearned Income -
Education Programs |
|
|
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
$10,457.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
|
|
Accumulated
Earnings |
|
|
|
|
$18,503.54 |
|
|
|
|
|
|
|
|
|
|
Current Year
Earnings |
|
|
|
|
$1,993.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Net Assets |
|
|
$20,496.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Net Assets |
|
$30,953.58 |
|
|
|
|
|
|
|
|
Virginia Master Gardener Association, Inc
Annual Treasurer’s Report
June 21, 2008
|
|
Checking Balance as
of |
5/31/2007 |
|
|
|
$8,420.35 |
|
|
|
|
|
|
|
|
|
|
|
Receipts |
|
|
|
$16,508.94 |
|
|
|
|
Coord Endowment
Gifts |
$2,444.08 |
|
|
|
|
|
FY 09-18 dues |
$5,388.00 |
|
|
|
|
|
FY 08 dues (current
FY) |
$1,788.00 |
|
|
|
|
|
Education |
|
$0.00 |
|
|
|
|
|
Fundraising |
|
$6,352.86 |
|
|
|
|
|
Gift for EEF |
|
$536.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Disbursements |
|
|
|
-$14,708.81 |
|
|
|
|
Comm/Support |
$0.00 |
|
|
|
|
|
Coord Endowment
Cmte |
-$54.56 |
|
|
|
|
|
Coord Endow Gift
Transfers |
-$3,039.19 |
|
|
|
|
|
Education |
|
$0.00 |
|
|
|
|
|
EEF Scholarships |
-$800.00 |
|
|
|
|
|
Elections |
|
-$505.90 |
|
|
|
|
|
Fund Raising Cmte |
$2.84 |
|
|
|
|
|
Fund Raising Gifts
to Endowment |
-$7,367.94 |
|
|
|
|
|
Marketing |
|
-$250.00 |
|
|
|
|
|
Membership & Roster |
-$1,123.44 |
|
|
|
|
|
Newsletter |
|
-$1,195.85 |
|
|
|
|
|
State Fair |
|
-$287.06 |
|
|
|
|
|
Officers Expense |
|
|
|
|
|
|
President |
|
-$25.00 |
|
|
|
|
|
Vice President |
$0.00 |
|
|
|
|
|
Secretary |
|
-$3.55 |
|
|
|
|
|
Treasurer |
|
-$59.16 |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
|
-$3,505.62 |
|
|
|
|
EEF Gift Transfers |
-$153.00 |
|
|
|
|
|
Lifetime Dues
Transfers |
-$1,116.00 |
|
|
|
|
|
Reserve CD
Transfers |
-$2,000.00 |
|
|
|
|
|
Fundraising
Inventory Transfer |
-$236.62 |
|
|
|
|
|
|
|
|
|
|
|
Checking Balance as
of |
5/31/2008 |
|
|
|
$6,714.86 |
|
|
|
|
|
|
|
|
|
|
|
Interest Income on
Reserve and EEF CD's |
$792.99 |
|
|
|
|
Interest Income on
Future Dues CD |
$246.50 |
|
Virginia Master Gardener Association, Inc
Annual Treasurer’s Report
June 21, 2008
|
|
Checking Balance as
of |
5/31/2007 |
|
|
|
$8,420.35 |
|
|
|
|
|
|
|
|
|
|
|
Receipts |
|
|
|
$16,508.94 |
|
|
|
|
Coord Endowment
Gifts |
$2,444.08 |
|
|
|
|
|
FY 09-18 dues |
$5,388.00 |
|
|
|
|
|
FY 08 dues (current
FY) |
$1,788.00 |
|
|
|
|
|
Education |
|
$0.00 |
|
|
|
|
|
Fundraising |
|
$6,352.86 |
|
|
|
|
|
Gift for EEF |
|
$536.00 |
|
|
|
|
|
|
|
|
|
|
|
|
Disbursements |
|
|
|
-$14,708.81 |
|
|
|
|
Comm/Support |
$0.00 |
|
|
|
|
|
Coord Endowment
Cmte |
-$54.56 |
|
|
|
|
|
Coord Endow Gift
Transfers |
-$3,039.19 |
|
|
|
|
|
Education |
|
$0.00 |
|
|
|
|
|
EEF Scholarships |
-$800.00 |
|
|
|
|
|
Elections |
|
-$505.90 |
|
|
|
|
|
Fund Raising Cmte |
$2.84 |
|
|
|
|
|
Fund Raising Gifts
to Endowment |
-$7,367.94 |
|
|
|
|
|
Marketing |
|
-$250.00 |
|
|
|
|
|
Membership & Roster |
-$1,123.44 |
|
|
|
|
|
Newsletter |
|
-$1,195.85 |
|
|
|
|
|
State Fair |
|
-$287.06 |
|
|
|
|
|
Officers Expense |
|
|
|
|
|
|
President |
|
-$25.00 |
|
|
|
|
|
Vice President |
$0.00 |
|
|
|
|
|
Secretary |
|
-$3.55 |
|
|
|
|
|
Treasurer |
|
-$59.16 |
|
|
|
|
|
|
|
|
|
|
|
|
Transfers |
|
|
|
-$3,505.62 |
|
|
|
|
EEF Gift Transfers |
-$153.00 |
|
|
|
|
|
Lifetime Dues
Transfers |
-$1,116.00 |
|
|
|
|
|
Reserve CD
Transfers |
-$2,000.00 |
|
|
|
|
|
Fundraising
Inventory Transfer |
-$236.62 |
|
|
|
|
|
|
|
|
|
|
|
Checking Balance as
of |
5/31/2008 |
|
|
|
$6,714.86 |
|
|
|
|
|
|
|
|
|
|
|
Interest Income on
Reserve and EEF CD's |
$792.99 |
|
|
|
|
Interest Income on
Future Dues CD |
$246.50 |
|
HOME
|